| Gearing 21.5 X | Delta (%)# 92% |
| Funding Cost -0.011 | Premium -0.4% |
| Funding Cost (Annual%) -0.17 | Breakeven Point 25,950.00 |
| Outstanding Qty 2.49(M) | Outstanding Qty 1.7% |
| Entitlement Ratio 10,000 | Lot size 10,000 |
#Delta is derived from the proprietary pricing model of Guotai Junan.