| Gearing 39.3 X | Delta (%)# 90% |
| Funding Cost -0.002 | Premium -0.1% |
| Funding Cost (Annual%) -0.03 | Breakeven Point 25,160.00 |
| Outstanding Qty 3.00(M) | Outstanding Qty 2.0% |
| Entitlement Ratio 10,000 | Lot size 10,000 |
#Delta is derived from the proprietary pricing model of Guotai Junan.