| Gearing 83.3 X | Delta (%)# 88% |
| Funding Cost -0.003 | Premium -0.1% |
| Funding Cost (Annual%) -0.05 | Breakeven Point 26,680.00 |
| Outstanding Qty 9.86(M) | Outstanding Qty 6.6% |
| Entitlement Ratio 10,000 | Lot size 10,000 |
#Delta is derived from the proprietary pricing model of Guotai Junan.