| Gearing 26.5 X | Delta (%)# 88.5% |
| Funding Cost -0.008 | Premium -0.3% |
| Funding Cost (Annual%) -0.13 | Breakeven Point 25,490.00 |
| Outstanding Qty 5.15(M) | Outstanding Qty 3.4% |
| Entitlement Ratio 10,000 | Lot size 10,000 |
#Delta is derived from the proprietary pricing model of Guotai Junan.