| Gearing 35.3 X | Delta (%)# 82% |
| Funding Cost -0.01 | Premium -0.4% |
| Funding Cost (Annual%) -0.16 | Breakeven Point 25,190.00 |
| Outstanding Qty 4.16(M) | Outstanding Qty 2.8% |
| Entitlement Ratio 10,000 | Lot size 10,000 |
#Delta is derived from the proprietary pricing model of Guotai Junan.