| Gearing 36.2 X | Delta (%)# 99% |
| Funding Cost -0.003 | Premium -0.1% |
| Funding Cost (Annual%) -0.06 | Breakeven Point 25,300.00 |
| Outstanding Qty 2.78(M) | Outstanding Qty 1.9% |
| Entitlement Ratio 10,000 | Lot size 10,000 |
#Delta is derived from the proprietary pricing model of Guotai Junan.